Crown Point Energy Inc.
CWV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,392 | CA$192 | CA$537 | CA$3,221 |
| Short-Term Investments | CA$0 | CA$2,668 | CA$0 | CA$0 |
| Receivables | CA$10,431 | CA$1,822 | CA$3,341 | CA$3,233 |
| Inventory | CA$7,560 | CA$1,457 | CA$1,585 | CA$271 |
| Other Curr. Assets | CA$5,747 | CA$1,498 | CA$4,390 | CA$3,537 |
| Total Curr. Assets | CA$28,130 | CA$7,636 | CA$9,852 | CA$10,262 |
| Property Plant & Equip (Net) | CA$189,559 | CA$59,938 | CA$58,079 | CA$47,747 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$500 | CA$211 | CA$252 | CA$300 |
| Total NC Assets | CA$190,059 | CA$60,149 | CA$58,331 | CA$48,047 |
| Other Assets | CA$0 | -CA$0 | CA$0 | CA$0 |
| Total Assets | CA$218,189 | CA$67,786 | CA$68,184 | CA$58,309 |
| Liabilities | – | – | – | – |
| Payables | CA$8,467 | CA$3,367 | CA$3,324 | CA$2,566 |
| Short-Term Debt | CA$37,538 | CA$13,294 | CA$4,614 | CA$2,247 |
| Tax Payable | CA$0 | CA$0 | CA$38 | CA$71 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$10,941 | CA$2,762 | CA$4,082 | CA$3,429 |
| Total Curr. Liab. | CA$56,946 | CA$19,422 | CA$11,125 | CA$7,335 |
| LT Debt | CA$29,977 | CA$16,837 | CA$15,508 | CA$3,452 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$29,528 | CA$0 | CA$4,155 | CA$4,039 |
| Other NC Liab. | CA$93,163 | CA$13,694 | CA$11,495 | CA$11,706 |
| Total NC Liab. | CA$152,668 | CA$30,531 | CA$31,158 | CA$19,197 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,028 | CA$865 | CA$1,456 | CA$320 |
| Total Liabilities | CA$209,613 | CA$49,954 | CA$42,283 | CA$26,532 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$56,456 | CA$56,456 | CA$56,456 | CA$56,456 |
| Retained Earnings | -CA$30,244 | -CA$21,098 | -CA$12,971 | -CA$7,064 |
| AOCI | -CA$18,328 | -CA$18,217 | -CA$18,261 | -CA$18,216 |
| Other Equity | CA$691 | CA$691 | CA$675 | CA$600 |
| Total Equity | CA$8,575 | CA$17,832 | CA$25,900 | CA$31,777 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$218,189 | CA$67,786 | CA$68,184 | CA$58,309 |
| Net Debt | CA$63,122 | CA$29,939 | CA$19,585 | CA$2,478 |