The Caldwell Partners International Inc.
CWL.TO · TSX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,436 | CA$19,634 | CA$22,053 | CA$35,668 |
| Short-Term Investments | CA$4,123 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$28,367 | CA$18,700 | CA$21,320 | CA$30,657 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,568 | CA$2,327 | CA$2,712 | CA$2,758 |
| Total Curr. Assets | CA$52,494 | CA$40,661 | CA$46,085 | CA$69,083 |
| Property Plant & Equip (Net) | CA$5,754 | CA$7,104 | CA$15,084 | CA$7,380 |
| Goodwill | CA$11,357 | CA$11,186 | CA$11,214 | CA$8,928 |
| Intangibles | CA$34 | CA$88 | CA$142 | CA$190 |
| Long-Term Investments | CA$3,163 | CA$1,682 | CA$2,039 | CA$736 |
| Tax Assets | CA$6,624 | CA$6,851 | CA$8,676 | CA$4,730 |
| Other NC Assets | CA$2,925 | CA$1,180 | CA$1,404 | CA$241 |
| Total NC Assets | CA$29,857 | CA$28,091 | CA$38,559 | CA$22,205 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$82,351 | CA$68,752 | CA$84,644 | CA$91,288 |
| Liabilities | – | – | – | – |
| Payables | CA$3,263 | CA$3,409 | CA$3,181 | CA$4,021 |
| Short-Term Debt | CA$1,731 | CA$3,288 | CA$2,788 | CA$1,817 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$3,846 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$30,845 | CA$24,379 | CA$29,071 | CA$43,866 |
| Total Curr. Liab. | CA$39,685 | CA$31,076 | CA$35,040 | CA$49,704 |
| LT Debt | CA$5,438 | CA$4,858 | CA$19,011 | CA$20,325 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | -CA$2,066 |
| Deferred Tax Liab, NC | CA$0 | CA$1,391 | CA$0 | CA$2,066 |
| Other NC Liab. | CA$671 | CA$692 | CA$2,869 | -CA$13,806 |
| Total NC Liab. | CA$6,109 | CA$6,941 | CA$21,880 | CA$6,519 |
| Other Liabilities | CA$0 | -CA$1,391 | CA$0 | CA$0 |
| Cap. Leases | CA$7,169 | CA$6,502 | CA$21,799 | CA$22,142 |
| Total Liabilities | CA$47,379 | CA$36,626 | CA$56,920 | CA$56,223 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,346 | CA$15,392 | CA$15,392 | CA$12,554 |
| Retained Earnings | CA$1,657 | -CA$609 | -CA$4,797 | CA$6,506 |
| AOCI | CA$2,201 | CA$1,802 | CA$1,847 | CA$960 |
| Other Equity | CA$15,768 | CA$15,541 | CA$15,282 | CA$15,045 |
| Total Equity | CA$34,972 | CA$32,126 | CA$27,724 | CA$35,065 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$82,351 | CA$68,752 | CA$84,644 | CA$91,288 |
| Net Debt | -CA$9,267 | -CA$11,488 | -CA$254 | -CA$13,526 |