The Caldwell Partners International Inc.
CWL.TO · TSX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,436 | CA$15,444 | CA$7,796 | CA$13,721 |
| Short-Term Investments | CA$4,123 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$28,367 | CA$23,230 | CA$22,355 | CA$20,539 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,568 | CA$2,164 | CA$1,976 | CA$1,671 |
| Total Curr. Assets | CA$52,494 | CA$40,838 | CA$32,127 | CA$35,931 |
| Property Plant & Equip (Net) | CA$5,754 | CA$4,523 | CA$6,775 | CA$6,852 |
| Goodwill | CA$11,357 | CA$11,368 | CA$11,831 | CA$11,540 |
| Intangibles | CA$34 | CA$48 | CA$65 | CA$77 |
| Long-Term Investments | CA$3,163 | CA$1,646 | CA$1,737 | CA$1,718 |
| Tax Assets | CA$6,624 | CA$7,050 | CA$7,892 | CA$7,247 |
| Other NC Assets | CA$2,925 | CA$3,014 | CA$1,547 | CA$1,028 |
| Total NC Assets | CA$29,857 | CA$27,649 | CA$29,847 | CA$28,462 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$82,351 | CA$68,487 | CA$61,974 | CA$64,393 |
| Liabilities | – | – | – | – |
| Payables | CA$3,263 | CA$3,122 | CA$2,862 | CA$2,950 |
| Short-Term Debt | CA$1,731 | CA$3,008 | CA$3,286 | CA$3,246 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$3,846 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$30,845 | CA$23,604 | CA$16,997 | CA$19,507 |
| Total Curr. Liab. | CA$39,685 | CA$29,734 | CA$23,145 | CA$25,703 |
| LT Debt | CA$5,438 | CA$4,545 | CA$4,588 | CA$4,669 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$671 | CA$634 | CA$730 | CA$818 |
| Total NC Liab. | CA$6,109 | CA$5,179 | CA$5,318 | CA$5,487 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7,169 | CA$6,049 | CA$6,231 | CA$6,292 |
| Total Liabilities | CA$47,379 | CA$34,913 | CA$28,463 | CA$31,190 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,346 | CA$15,372 | CA$15,392 | CA$15,392 |
| Retained Earnings | CA$1,657 | CA$264 | -CA$503 | -CA$217 |
| AOCI | CA$2,201 | CA$2,218 | CA$2,957 | CA$2,422 |
| Other Equity | CA$15,768 | CA$15,720 | CA$15,665 | CA$15,606 |
| Total Equity | CA$34,972 | CA$33,574 | CA$33,511 | CA$33,203 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$82,351 | CA$68,487 | CA$61,974 | CA$64,393 |
| Net Debt | -CA$9,267 | -CA$7,891 | CA$78 | -CA$5,806 |