The Caldwell Partners International Inc.
CWL.TO · TSX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$104 | CA$87 | CA$97 | CA$156 |
| % Growth | 19.4% | -10.1% | -37.9% | – |
| Cost of Goods Sold | CA$82 | CA$69 | CA$81 | CA$122 |
| Gross Profit | CA$22 | CA$18 | CA$16 | CA$35 |
| % Margin | 21.3% | 20.3% | 16.7% | 22.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$18 | CA$19 | CA$19 | CA$21 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | -CA$8 | CA$11 | CA$0 |
| Operating Expenses | CA$18 | CA$11 | CA$31 | CA$21 |
| Operating Income | CA$4 | CA$7 | -CA$14 | CA$11 |
| % Margin | 3.6% | 8.1% | -14.9% | 6.8% |
| Other Income/Exp. Net | -CA$0 | -CA$1 | CA$1 | CA$0 |
| Pre-Tax Income | CA$4 | CA$6 | -CA$14 | CA$11 |
| Tax Expense | CA$1 | CA$2 | -CA$3 | CA$3 |
| Net Income | CA$3 | CA$4 | -CA$11 | CA$8 |
| % Margin | 2.5% | 4.8% | -11.7% | 5.2% |
| EPS | 0.087 | 0.14 | -0.43 | 0.32 |
| % Growth | -37.9% | 132.6% | -234.4% | – |
| EPS Diluted | 0.087 | 0.14 | -0.43 | 0.31 |
| Weighted Avg Shares Out | 30 | 30 | 26 | 26 |
| Weighted Avg Shares Out Dil | 30 | 30 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$1 | CA$2 | CA$0 |
| Interest Expense | CA$0 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$3 | CA$3 |
| EBITDA | CA$6 | CA$9 | -CA$10 | CA$14 |
| % Margin | 5.7% | 10.4% | -10.7% | 8.8% |