Cranswick plc
CWK.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £2,723,300 | £2,599,300 | £2,323,000 | £2,008,500 |
| % Growth | 4.8% | 11.9% | 15.7% | – |
| Cost of Goods Sold | £2,314,500 | £2,222,400 | £2,027,300 | £1,731,700 |
| Gross Profit | £408,800 | £376,900 | £295,700 | £276,800 |
| % Margin | 15% | 14.5% | 12.7% | 13.8% |
| R&D Expenses | £0 | £29,000 | £10,800 | £9,100 |
| G&A Expenses | £100,200 | £95,300 | £69,500 | £60,100 |
| SG&A Expenses | £213,000 | £195,300 | £164,300 | £140,400 |
| Sales & Mktg Exp. | £112,800 | £100,000 | £94,800 | £80,300 |
| Other Operating Expenses | £5,200 | £14,400 | £0 | £0 |
| Operating Expenses | £218,200 | £210,000 | £164,900 | £140,100 |
| Operating Income | £190,600 | £166,900 | £130,800 | £136,700 |
| % Margin | 7% | 6.4% | 5.6% | 6.8% |
| Other Income/Exp. Net | -£9,000 | -£8,500 | -£6,400 | -£3,700 |
| Pre-Tax Income | £181,600 | £158,400 | £139,500 | £129,900 |
| Tax Expense | £47,300 | £45,300 | £28,100 | £26,400 |
| Net Income | £134,300 | £113,100 | £111,400 | £103,500 |
| % Margin | 4.9% | 4.4% | 4.8% | 5.2% |
| EPS | 2.51 | 2.1 | 2.08 | 1.96 |
| % Growth | 19.5% | 1% | 6.1% | – |
| EPS Diluted | 2.46 | 2.1 | 2.08 | 1.95 |
| Weighted Avg Shares Out | 53,581 | 53,776 | 53,461 | 52,923 |
| Weighted Avg Shares Out Dil | 54,535 | 53,963 | 53,590 | 53,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £100 | £100 |
| Interest Expense | £9,200 | £8,900 | £6,500 | £3,800 |
| Depreciation & Amortization | £89,900 | £86,700 | £74,000 | £65,300 |
| EBITDA | £280,700 | £253,600 | £220,000 | £199,000 |
| % Margin | 10.3% | 9.8% | 9.5% | 9.9% |