Carnegie Clean Energy Limited
CWGYF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $317 | $347 | $384 | $322 |
| % Growth | -8.5% | -9.6% | 19.2% | – |
| Cost of Goods Sold | $167 | $152 | $443 | $0 |
| Gross Profit | $150 | $195 | $384 | $322 |
| % Margin | 47.3% | 56.1% | 100% | 100% |
| R&D Expenses | $1,119 | $101 | $346 | $420 |
| G&A Expenses | $221 | $224 | $209 | $244 |
| SG&A Expenses | $2,750 | $2,180 | $2,063 | $1,934 |
| Sales & Mktg Exp. | $2,529 | $1,957 | $1,854 | $1,689 |
| Other Operating Expenses | $0 | $0 | -$0 | $0 |
| Operating Expenses | $3,870 | $2,282 | $2,409 | $2,354 |
| Operating Income | -$3,719 | -$2,087 | -$2,026 | -$2,032 |
| % Margin | -1,172% | -601.6% | -527.9% | -631.2% |
| Other Income/Exp. Net | $1,403 | -$233 | $0 | -$262 |
| Pre-Tax Income | -$2,316 | -$2,320 | -$630 | -$2,294 |
| Tax Expense | $11 | $0 | $0 | $0 |
| Net Income | -$2,328 | -$2,320 | -$630 | -$1,925 |
| % Margin | -733.5% | -668.7% | -164.2% | -597.9% |
| EPS | -0.006 | -0.007 | -0.002 | -0.006 |
| % Growth | 13.5% | -270% | 68.8% | – |
| EPS Diluted | -0.006 | -0.007 | -0.002 | -0.006 |
| Weighted Avg Shares Out | 363,765 | 313,582 | 309,470 | 300,167 |
| Weighted Avg Shares Out Dil | 366,203 | 313,582 | 309,470 | 300,167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $61 | $50 | $15 |
| Interest Expense | $531 | $13 | $11 | $6 |
| Depreciation & Amortization | $245 | $319 | $240 | $284 |
| EBITDA | -$1,559 | -$1,988 | -$2,070 | -$2,005 |
| % Margin | -491.1% | -573% | -539.4% | -622.8% |