Clearway Energy, Inc.
CWEN-A · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,371,000 | $1,314,000 | $1,190,000 | $1,286,000 |
| % Growth | 4.3% | 10.4% | -7.5% | – |
| Cost of Goods Sold | $501,000 | $473,000 | $435,000 | $451,000 |
| Gross Profit | $870,000 | $841,000 | $755,000 | $835,000 |
| % Margin | 63.5% | 64% | 63.4% | 64.9% |
| R&D Expenses | $0 | $0 | $2,000 | $6,000 |
| G&A Expenses | $39,000 | $36,000 | $40,000 | $40,000 |
| SG&A Expenses | $39,000 | $36,000 | $40,000 | $40,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $635,000 | $542,000 | -$757,000 | $522,000 |
| Operating Expenses | $674,000 | $578,000 | -$715,000 | $568,000 |
| Operating Income | $196,000 | $263,000 | $1,470,000 | $267,000 |
| % Margin | 14.3% | 20% | 123.5% | 20.8% |
| Other Income/Exp. Net | -$229,000 | -$279,000 | -$188,000 | -$330,000 |
| Pre-Tax Income | -$33,000 | -$16,000 | $1,282,000 | -$63,000 |
| Tax Expense | $30,000 | -$2,000 | $222,000 | $12,000 |
| Net Income | $88,000 | $79,000 | $582,000 | $51,000 |
| % Margin | 6.4% | 6% | 48.9% | 4% |
| EPS | 0.75 | 0.67 | 4.99 | 0.44 |
| % Growth | 11.9% | -86.6% | 1,034.1% | – |
| EPS Diluted | 0.75 | 0.67 | 4.99 | 0.44 |
| Weighted Avg Shares Out | 118,000 | 117,000 | 117,000 | 117,000 |
| Weighted Avg Shares Out Dil | 118,000 | 117,000 | 117,000 | 117,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $307,000 | $337,000 | $232,000 | $312,000 |
| Depreciation & Amortization | $809,000 | $711,000 | $684,000 | $655,000 |
| EBITDA | $1,083,000 | $1,032,000 | $2,198,000 | $904,000 |
| % Margin | 79% | 78.5% | 184.7% | 70.3% |