Crew Energy Inc.
CWEGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $307,074 | $607,902 | $335,568 | $139,457 |
| % Growth | -49.5% | 81.2% | 140.6% | – |
| Cost of Goods Sold | $183,678 | $159,323 | $96,275 | $77,523 |
| Gross Profit | $123,396 | $448,579 | $239,293 | $61,934 |
| % Margin | 40.2% | 73.8% | 71.3% | 44.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21,587 | $63,397 | $50,970 | $39,859 |
| SG&A Expenses | $21,587 | $63,397 | $50,970 | $39,859 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $740 | $1,497 | $1,141 |
| Operating Expenses | $21,587 | $112,445 | $98,174 | $88,607 |
| Operating Income | $101,809 | $294,529 | $57,481 | -$4,361 |
| % Margin | 33.2% | 48.5% | 17.1% | -3.1% |
| Other Income/Exp. Net | $19,116 | $61,348 | $197,848 | -$252,382 |
| Pre-Tax Income | $161,331 | $355,877 | $255,329 | -$256,743 |
| Tax Expense | $41,637 | $91,518 | $50,030 | -$53,563 |
| Net Income | $119,694 | $264,359 | $205,299 | -$203,180 |
| % Margin | 39% | 43.5% | 61.2% | -145.7% |
| EPS | 0.78 | 1.73 | 1.34 | -1.34 |
| % Growth | -54.9% | 29.1% | 200% | – |
| EPS Diluted | 0.74 | 1.63 | 1.27 | -1.34 |
| Weighted Avg Shares Out | 154,354 | 152,472 | 153,012 | 152,145 |
| Weighted Avg Shares Out Dil | 161,769 | 162,038 | 161,663 | 152,145 |
| Supplemental Information | – | – | – | – |
| Interest Income | $813 | $20,376 | $24,504 | $23,312 |
| Interest Expense | $8,748 | $0 | $0 | $0 |
| Depreciation & Amortization | $90,164 | $101,075 | $74,583 | $72,275 |
| EBITDA | $191,973 | $437,209 | $214,840 | -$162,139 |
| % Margin | 62.5% | 71.9% | 64% | -116.3% |