Crew Energy Inc.
CWEGF · OTC
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | $73 | $79 | $86 | $73 |
| % Growth | -7.8% | -8.6% | 19% | – |
| Cost of Goods Sold | $49 | $46 | $46 | $38 |
| Gross Profit | $24 | $33 | $41 | $35 |
| % Margin | 33.3% | 41.7% | 46.9% | 48% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $5 | $5 |
| SG&A Expenses | $5 | $5 | $5 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5 | $5 | $5 | $18 |
| Operating Income | $20 | $28 | $35 | $8 |
| % Margin | 26.9% | 34.9% | 40.7% | 11% |
| Other Income/Exp. Net | -$0 | -$13 | $18 | -$1 |
| Pre-Tax Income | $19 | $15 | $53 | $7 |
| Tax Expense | $6 | $4 | $13 | $2 |
| Net Income | $13 | $11 | $40 | $5 |
| % Margin | 18.5% | 13.4% | 45.9% | 6.7% |
| EPS | 0.086 | 0.068 | 0.25 | 0.032 |
| % Growth | 26.2% | -72.8% | 691.1% | – |
| EPS Diluted | 0.083 | 0.066 | 0.24 | 0.03 |
| Weighted Avg Shares Out | 157 | 156 | 157 | 154 |
| Weighted Avg Shares Out Dil | 162 | 162 | 166 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $1 |
| Depreciation & Amortization | $23 | $22 | $23 | $21 |
| EBITDA | $45 | $39 | $79 | $29 |
| % Margin | 61.2% | 49.9% | 90.9% | 39.4% |