Covestro AG

CVVTF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$14,179$14,377$17,968$15,903
% Growth-1.4%-20%13%
Cost of Goods Sold$12,002$12,071$15,404$11,475
Gross Profit$2,177$2,306$2,564$4,428
% Margin15.4%16%14.3%27.8%
R&D Expenses$392$374$361$341
G&A Expenses$343$360$353$415
SG&A Expenses$1,856$1,849$1,957$1,843
Sales & Mktg Exp.$1,513$1,489$1,604$1,428
Other Operating Expenses-$98-$73$2-$10
Operating Expenses$2,150$2,306$2,289$2,174
Operating Income$27$156$306$2,254
% Margin0.2%1.1%1.7%14.2%
Other Income/Exp. Net-$54-$83-$532-$69
Pre-Tax Income-$27$73$130$2,185
Tax Expense$245$275$411$566
Net Income-$266-$198-$272$1,616
% Margin-1.9%-1.4%-1.5%10.2%
EPS-1.41-1.05-1.428.37
% Growth-34.3%26.1%-117%
EPS Diluted-1.41-1.05-1.428.37
Weighted Avg Shares Out189189191193
Weighted Avg Shares Out Dil189189191193
Supplemental Information
Interest Income$56$70$69$36
Interest Expense$159$169$166$94
Depreciation & Amortization$984$894$888$823
EBITDA$1,116$1,136$1,646$3,100
% Margin7.9%7.9%9.2%19.5%