Covista Communications, Inc.
CVST · OTC
1/31/2005 | 1/31/2004 | 1/31/2003 | 1/31/2002 | |
|---|---|---|---|---|
| Revenue | $60 | $84 | $101 | $95 |
| % Growth | -28.8% | -16.7% | 5.9% | – |
| Cost of Goods Sold | $33 | $47 | $67 | $76 |
| Gross Profit | $27 | $37 | $34 | $19 |
| % Margin | 45.1% | 43.7% | 34% | 19.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27 | $31 | $43 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $31 | $37 | $43 | $31 |
| Operating Income | $5 | $1 | $9 | $12 |
| % Margin | 7.8% | 0.7% | 9.1% | 12.8% |
| Other Income/Exp. Net | -$10 | -$2 | -$2 | -$21 |
| Pre-Tax Income | -$5 | -$1 | -$10 | -$12 |
| Tax Expense | $0 | -$1 | -$1 | -$0 |
| Net Income | -$5 | -$1 | -$9 | -$12 |
| % Margin | -8.9% | -1.1% | -9.3% | -12.6% |
| EPS | -0.3 | -0.05 | -0.71 | -1.17 |
| % Growth | -500% | 93% | 39.3% | – |
| EPS Diluted | -0.3 | -0.05 | -0.71 | -1.17 |
| Weighted Avg Shares Out | 18 | 19 | 13 | 10 |
| Weighted Avg Shares Out Dil | 18 | 19 | 13 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $4 | $6 | $7 | $5 |
| EBITDA | $1 | -$1 | $5 | -$2 |
| % Margin | 1.1% | -1.6% | 5.3% | -1.8% |