CVRx, Inc.
CVRX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51,292 | $39,295 | $22,469 | $13,036 |
| % Growth | 30.5% | 74.9% | 72.4% | – |
| Cost of Goods Sold | $8,334 | $6,256 | $4,999 | $3,640 |
| Gross Profit | $42,958 | $33,039 | $17,470 | $9,396 |
| % Margin | 83.8% | 84.1% | 77.8% | 72.1% |
| R&D Expenses | $11,131 | $11,633 | $9,952 | $7,501 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $91,317 | $64,509 | $50,045 | $27,863 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $102,448 | $76,142 | $59,997 | $35,364 |
| Operating Income | -$59,490 | -$43,103 | -$42,527 | -$25,968 |
| % Margin | -116% | -109.7% | -189.3% | -199.2% |
| Other Income/Exp. Net | -$420 | $2,051 | $1,208 | -$17,019 |
| Pre-Tax Income | -$59,910 | -$41,052 | -$41,319 | -$42,987 |
| Tax Expense | $55 | $147 | $109 | $91 |
| Net Income | -$59,965 | -$41,199 | -$41,428 | -$43,078 |
| % Margin | -116.9% | -104.8% | -184.4% | -330.5% |
| EPS | -2.65 | -1.99 | -2.02 | -2.11 |
| % Growth | -33.2% | 1.5% | 4.3% | – |
| EPS Diluted | -2.65 | -1.99 | -2.02 | -2.11 |
| Weighted Avg Shares Out | 22,596 | 20,703 | 20,509 | 20,720 |
| Weighted Avg Shares Out Dil | 22,596 | 20,754 | 20,533 | 20,720 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,397 | $1,799 | $165 | $2,219 |
| Depreciation & Amortization | $619 | $522 | $412 | $168 |
| EBITDA | -$54,894 | -$38,731 | -$40,742 | -$40,600 |
| % Margin | -107% | -98.6% | -181.3% | -311.4% |