Cenovus Energy Inc.
CVE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$1,286,000 | CA$851,000 | CA$859,000 | CA$146,000 |
| Dep. & Amort. | CA$1,385,000 | CA$1,184,000 | CA$1,314,000 | CA$1,281,000 |
| Deferred Tax | CA$0 | -CA$127,000 | -CA$66,000 | -CA$350,000 |
| Stock-Based Comp. | CA$77,000 | CA$12,000 | CA$7,000 | -CA$2,000 |
| Change in WC | -CA$241,000 | CA$923,000 | -CA$861,000 | CA$492,000 |
| Other Non-Cash | -CA$376,000 | -CA$469,000 | CA$62,000 | CA$462,000 |
| Operating Cash Flow | CA$2,131,000 | CA$2,374,000 | CA$1,315,000 | CA$2,029,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$1,154,000 | -CA$1,164,000 | -CA$1,229,000 | -CA$1,478,000 |
| Net Acquisitions | -CA$7,000 | -CA$116,000 | -CA$100,000 | -CA$4,000 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | -CA$155,000 | -CA$95,000 | -CA$19,000 | -CA$31,000 |
| Investing Cash Flow | -CA$1,316,000 | -CA$1,375,000 | -CA$1,348,000 | -CA$1,513,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$362,000 | -CA$178,000 | CA$55,000 | -CA$1,000 |
| Stock Issued | CA$0 | CA$6,000 | CA$4,000 | CA$2,000 |
| Stock Repurch. | -CA$939,000 | -CA$466,000 | -CA$320,000 | -CA$401,000 |
| Dividends Paid | -CA$356,000 | -CA$368,000 | -CA$333,000 | -CA$348,000 |
| Other Fin. Act. | CA$138,000 | -CA$216,000 | CA$46,000 | -CA$284,000 |
| Financing Cash Flow | -CA$1,519,000 | -CA$1,078,000 | -CA$294,000 | -CA$741,000 |
| Forex Effect | CA$42,000 | -CA$126,000 | CA$2,000 | CA$214,000 |
| Net Chg. in Cash | -CA$662,000 | -CA$205,000 | -CA$325,000 | -CA$11,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$2,563,000 | CA$2,768,000 | CA$3,093,000 | CA$3,104,000 |
| End Cash | CA$1,901,000 | CA$2,563,000 | CA$2,768,000 | CA$3,093,000 |
| Free Cash Flow | CA$977,000 | CA$1,210,000 | CA$86,000 | CA$551,000 |