CVC Capital Partners plc

CVC.AS · AMS
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€1,562€988€1,055€1,186
% Growth58.1%-6.3%-11%
Cost of Goods Sold€410€390€370€317
Gross Profit€1,152€529€685€869
% Margin73.7%53.5%64.9%73.3%
R&D Expenses€0€0€0€0
G&A Expenses€39€222€0€0
SG&A Expenses€39€222€114-€483
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€764-€26€0€0
Operating Expenses€803€196€114-€483
Operating Income€349€333€571€1,352
% Margin22.3%33.7%54.2%114%
Other Income/Exp. Net-€40-€20-€95-€48
Pre-Tax Income€308€312€476€1,304
Tax Expense€0€51€1€0
Net Income€225€367€436€1,220
% Margin14.4%37.1%41.4%102.9%
EPS0.210.370.431.19
% Growth-43.2%-14%-63.9%
EPS Diluted0.210.370.431.19
Weighted Avg Shares Out1,0631,0001,0261,026
Weighted Avg Shares Out Dil1,0631,0001,0261,026
Supplemental Information
Interest Income€13€11€5€1
Interest Expense€0€0€0€0
Depreciation & Amortization€125€97€26€1
EBITDA€484€650€598€1,352
% Margin31%65.8%56.7%114.1%