Cornish Metals Inc.
CUSN.V · TSXV
12/31/2024 | 12/31/2023 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$26 |
| Gross Profit | CA$0 | CA$0 | -CA$0 | -CA$26 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,646 | CA$1,559 | CA$2,645 | CA$2,423 |
| SG&A Expenses | CA$8,734 | CA$5,207 | CA$3,160 | CA$2,796 |
| Sales & Mktg Exp. | CA$6,088 | CA$3,648 | CA$515 | CA$373 |
| Other Operating Expenses | CA$0 | CA$0 | CA$288 | CA$37 |
| Operating Expenses | CA$8,734 | CA$5,207 | CA$3,448 | CA$2,963 |
| Operating Income | -CA$8,734 | -CA$5,207 | -CA$3,448 | -CA$2,833 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$5,841 | CA$2,057 | CA$2,246 | -CA$78 |
| Pre-Tax Income | -CA$2,893 | -CA$3,150 | -CA$1,202 | -CA$2,911 |
| Tax Expense | -CA$1,827 | -CA$189 | CA$16 | CA$20 |
| Net Income | -CA$1,066 | -CA$2,961 | -CA$1,218 | -CA$2,911 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.003 | -0.003 | -0.011 |
| % Growth | 25.9% | 0% | 75.5% | – |
| EPS Diluted | -0.002 | -0.006 | -0.003 | -0.011 |
| Weighted Avg Shares Out | 535,271 | 535,269 | 456,262 | 267,601 |
| Weighted Avg Shares Out Dil | 535,270 | 535,269 | 456,262 | 267,601 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$560 | CA$1,850 | CA$417 | CA$1 |
| Interest Expense | CA$511 | CA$0 | CA$0 | CA$20 |
| Depreciation & Amortization | -CA$94 | CA$1,924 | CA$0 | CA$26 |
| EBITDA | -CA$8,827 | -CA$3,283 | -CA$3,031 | -CA$2,866 |
| % Margin | – | – | – | – |