Cornish Metals Inc.
CUSN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,844 | CA$4,173 | CA$2,954 | CA$2,052 |
| SG&A Expenses | CA$3,027 | CA$4,405 | CA$3,159 | CA$2,308 |
| Sales & Mktg Exp. | CA$184 | CA$232 | CA$206 | CA$256 |
| Other Operating Expenses | CA$44 | CA$24 | CA$31 | CA$28 |
| Operating Expenses | CA$3,072 | CA$4,429 | CA$3,190 | CA$2,336 |
| Operating Income | -CA$3,072 | -CA$4,429 | -CA$3,190 | -CA$2,336 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$1,090 | CA$1,141 | CA$146 | -CA$1,040 |
| Pre-Tax Income | -CA$4,162 | -CA$3,288 | -CA$3,044 | -CA$3,376 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$1,827 |
| Net Income | -CA$4,162 | -CA$3,288 | -CA$3,044 | -CA$1,549 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0.003 | -0.005 | -0.003 |
| % Growth | -26.9% | 43.5% | -58.6% | – |
| EPS Diluted | -0.003 | -0.003 | -0.005 | -0.003 |
| Weighted Avg Shares Out | 1,253,225 | 1,252,414 | 665,926 | 535,449 |
| Weighted Avg Shares Out Dil | 1,253,225 | 1,252,414 | 665,926 | 535,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$707 | CA$856 | CA$134 | CA$89 |
| Interest Expense | CA$0 | CA$0 | CA$486 | CA$511 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | -CA$1,508 |
| EBITDA | -CA$4,162 | -CA$3,288 | -CA$2,557 | CA$4,114 |
| % Margin | – | – | – | – |