Cornish Metals Inc.
CUSN.L · LSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | £0 | £0 | £0 | £0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | £0 | £0 | £0 | £0 |
| Gross Profit | £0 | £0 | £0 | £0 |
| % Margin | – | – | – | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £4,173 | £2,954 | £2,052 |
| SG&A Expenses | £1,641 | £4,405 | £3,159 | £2,308 |
| Sales & Mktg Exp. | £0 | £232 | £206 | £256 |
| Other Operating Expenses | £0 | £24 | £31 | £28 |
| Operating Expenses | £1,641 | £4,429 | £3,190 | £2,336 |
| Operating Income | -£1,641 | -£4,429 | -£3,190 | -£2,238 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -£582 | £1,141 | £146 | -£1,040 |
| Pre-Tax Income | -£2,223 | -£3,288 | -£3,044 | -£3,376 |
| Tax Expense | £0 | £0 | £0 | -£1,827 |
| Net Income | -£2,223 | -£3,288 | -£3,044 | -£1,549 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.003 | -0.005 | -0.003 |
| % Growth | 30.8% | 43.5% | -58.6% | – |
| EPS Diluted | -0.002 | -0.003 | -0.005 | -0.003 |
| Weighted Avg Shares Out | 1,253,225 | 1,252,414 | 665,926 | 535,271 |
| Weighted Avg Shares Out Dil | 1,253,225 | 1,252,414 | 665,926 | 535,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | £378 | £856 | £134 | £89 |
| Interest Expense | £0 | £0 | £486 | £511 |
| Depreciation & Amortization | £0 | £4,407 | £3,159 | -£918 |
| EBITDA | -£2,223 | -£1,759 | -£2,557 | -£2,399 |
| % Margin | – | – | – | – |