Cornish Metals Inc.
CUSN.L · LSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -£2 | -£3 | -£3 | -£2 |
| Dep. & Amort. | £0 | £0 | £0 | £0 |
| Deferred Tax | £0 | £0 | £0 | -£2 |
| Stock-Based Comp. | £0 | -£0 | £0 | £0 |
| Change in WC | -£0 | -£1 | £1 | -£1 |
| Other Non-Cash | £1 | -£0 | -£0 | £4 |
| Operating Cash Flow | -£1 | -£4 | -£2 | -£0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£7 | -£11 | -£7 | -£6 |
| Net Acquisitions | £0 | £0 | £0 | £0 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £1 | -£0 | -£0 | £0 |
| Investing Cash Flow | -£6 | -£11 | -£7 | -£6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £0 | £0 | £0 | £12 |
| Stock Issued | £0 | £0 | £92 | £0 |
| Stock Repurch. | £0 | £0 | £0 | £0 |
| Dividends Paid | £0 | £0 | £0 | £0 |
| Other Fin. Act. | £0 | £0 | -£4 | -£0 |
| Financing Cash Flow | £0 | £0 | £88 | £12 |
| Forex Effect | -£0 | £0 | £1 | £0 |
| Net Chg. in Cash | -£7 | -£15 | £79 | £6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £39 | £89 | £10 | £3 |
| End Cash | £32 | £74 | £89 | £10 |
| Free Cash Flow | -£3 | -£15 | -£9 | -£6 |