Cuisine Solutions, Inc.
CUSI · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $87 | $80 | $64 | $46 |
| % Growth | 8.9% | 25.3% | 38.6% | – |
| Cost of Goods Sold | $69 | $62 | $48 | $34 |
| Gross Profit | $18 | $18 | $16 | $12 |
| % Margin | 20.6% | 22.7% | 25.1% | 26.6% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17 | $14 | $12 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $18 | $15 | $12 | $10 |
| Operating Income | -$0 | $4 | $4 | $2 |
| % Margin | -0% | 4.4% | 5.8% | 4.3% |
| Other Income/Exp. Net | $0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $0 | $3 | $4 | $2 |
| Tax Expense | -$0 | -$7 | $0 | $0 |
| Net Income | $0 | $11 | $4 | $2 |
| % Margin | 0.1% | 13.1% | 5.7% | 3.7% |
| EPS | 0.003 | 0.64 | 0.22 | 0.11 |
| % Growth | -99.6% | 190.9% | 100% | – |
| EPS Diluted | 0.003 | 0.58 | 0.2 | 0.097 |
| Weighted Avg Shares Out | 17 | 16 | 16 | 16 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $2 | $5 | $5 | $3 |
| % Margin | 2.2% | 6.2% | 7.1% | 6.1% |