Cuisine Solutions, Inc.
CUSI · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Market Cap | $36,322 | $99,687 | $82,060 | $95,565 |
| - Cash | $1,016 | $546 | $2,154 | $2,171 |
| + Debt | $7,644 | $8,111 | $4,677 | $3,277 |
| Enterprise Value | $42,950 | $107,252 | $84,583 | $96,671 |
| Revenue | $87,479 | $80,331 | $64,114 | $46,246 |
| % Growth | 8.9% | 25.3% | 38.6% | – |
| Gross Profit | $18,062 | $18,215 | $16,112 | $12,283 |
| % Margin | 20.6% | 22.7% | 25.1% | 26.6% |
| EBITDA | $1,903 | $4,982 | $4,564 | $2,807 |
| % Margin | 2.2% | 6.2% | 7.1% | 6.1% |
| Net Income | $44 | $10,544 | $3,654 | $1,709 |
| % Margin | 0.1% | 13.1% | 5.7% | 3.7% |
| EPS Diluted | 0.003 | 0.58 | 0.2 | 0.097 |
| % Growth | -99.6% | 190% | 105.3% | – |
| Operating Cash Flow | $3,427 | $242 | $2,996 | $415 |
| Capital Expenditures | -$2,397 | -$5,181 | -$5,017 | -$1,241 |
| Free Cash Flow | $1,030 | -$4,939 | -$2,021 | -$826 |