Cult Food Science Corp.
CULT.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | -CA$682 | -CA$172 | CA$0 |
| % Growth | 100% | -296.5% | – | – |
| Cost of Goods Sold | CA$2 | CA$2 | CA$3 | CA$4 |
| Gross Profit | CA$0 | -CA$682 | -CA$172 | -CA$4 |
| % Margin | 100% | 100% | 99.9% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,197 | CA$1,011 | CA$3,669 | CA$2,117 |
| SG&A Expenses | CA$2,802 | CA$1,918 | CA$5,542 | CA$2,547 |
| Sales & Mktg Exp. | CA$605 | CA$327 | CA$1,874 | CA$431 |
| Other Operating Expenses | CA$2 | CA$55 | CA$3 | CA$4 |
| Operating Expenses | CA$2,804 | CA$1,973 | CA$5,545 | CA$2,552 |
| Operating Income | -CA$2,804 | -CA$1,975 | -CA$5,545 | -CA$2,552 |
| % Margin | -1,820,779.2% | 289.6% | 3,223.8% | – |
| Other Income/Exp. Net | -CA$2,320 | -CA$673 | -CA$164 | -CA$0 |
| Pre-Tax Income | -CA$5,123 | -CA$2,648 | -CA$5,710 | -CA$2,552 |
| Tax Expense | CA$0 | CA$0 | CA$330 | CA$0 |
| Net Income | -CA$5,123 | -CA$2,648 | -CA$5,710 | -CA$2,552 |
| % Margin | -3,326,623.4% | 388.3% | 3,319.8% | – |
| EPS | -0.076 | -0.054 | -0.14 | -0.028 |
| % Growth | -41.4% | 61.7% | -393% | – |
| EPS Diluted | -0.076 | -0.054 | -0.14 | -0.073 |
| Weighted Avg Shares Out | 67,618 | 49,441 | 40,167 | 64,951 |
| Weighted Avg Shares Out Dil | 67,618 | 49,441 | 40,167 | 89,736 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$1 | CA$0 |
| Interest Expense | CA$7 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$3 | CA$4 |
| EBITDA | -CA$5,115 | -CA$2,600 | -CA$5,707 | -CA$2,547 |
| % Margin | -3,321,428.6% | 381.2% | 3,317.8% | – |