Customers Bancorp, Inc.

CUBI · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$388$354$286$314
% Growth9.6%23.7%-8.8%
Cost of Goods Sold$186$172$176$183
Gross Profit$201$181$110$130
% Margin52%51.3%38.5%41.5%
R&D Expenses$0$0$0$0
G&A Expenses$57$58$54$6
SG&A Expenses$58$58$55$7
Sales & Mktg Exp.$1$0$1$2
Other Operating Expenses$43$44$43$87
Operating Expenses$101$103$98$94
Operating Income$100$79$12$36
% Margin25.9%22.3%4.2%11.4%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$100$79$12$36
Tax Expense$25$18-$1$9
Net Income$76$61$13$27
% Margin19.5%17.2%4.5%8.6%
EPS2.281.770.30.74
% Growth28.8%490%-59.5%
EPS Diluted2.21.730.290.71
Weighted Avg Shares Out32323131
Weighted Avg Shares Out Dil33323233
Supplemental Information
Interest Income$361$328$315$330
Interest Expense$160$151$147$162
Depreciation & Amortization$2$12$16$9
EBITDA$102$91$28$45
% Margin26.4%25.6%9.6%14.3%