CubicFarm Systems Corp.
CUB.TO · TSX
12/31/2022 | 12/31/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,945 | CA$21,381 | CA$3,604 | CA$9,901 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,987 | CA$2,127 | CA$2,187 | CA$970 |
| Inventory | CA$13,311 | CA$8,433 | CA$2,702 | CA$226 |
| Other Curr. Assets | CA$2,576 | CA$3,406 | CA$1,623 | CA$2,009 |
| Total Curr. Assets | CA$20,818 | CA$35,347 | CA$10,116 | CA$13,106 |
| Property Plant & Equip (Net) | CA$2,951 | CA$12,060 | CA$4,099 | CA$3,133 |
| Goodwill | CA$0 | CA$1,875 | CA$1,835 | CA$0 |
| Intangibles | CA$0 | CA$5,371 | CA$5,091 | CA$1,048 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$547 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$9 | CA$23 | CA$0 | CA$269 |
| Total NC Assets | CA$2,960 | CA$19,330 | CA$11,024 | CA$4,997 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$23,778 | CA$54,677 | CA$21,141 | CA$18,102 |
| Liabilities | – | – | – | – |
| Payables | CA$5,583 | CA$1,388 | CA$979 | CA$770 |
| Short-Term Debt | CA$2,790 | CA$866 | CA$231 | CA$0 |
| Tax Payable | CA$60 | CA$137 | CA$27 | CA$10 |
| Deferred Revenue | CA$10,931 | CA$2,234 | CA$1,710 | CA$2,280 |
| Other Curr. Liab. | CA$1,240 | CA$9,062 | CA$717 | CA$99 |
| Total Curr. Liab. | CA$22,746 | CA$9,780 | CA$3,781 | CA$3,929 |
| LT Debt | CA$10,876 | CA$3,673 | CA$1,424 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$345 | CA$0 |
| Other NC Liab. | CA$123 | CA$133 | CA$1,206 | CA$0 |
| Total NC Liab. | CA$10,999 | CA$3,806 | CA$2,975 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$33,746 | CA$13,586 | CA$6,756 | CA$3,929 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$99,045 | CA$94,702 | CA$31,826 | CA$22,740 |
| Retained Earnings | -CA$119,923 | -CA$59,553 | -CA$20,070 | -CA$9,978 |
| AOCI | CA$10,910 | CA$5,942 | CA$2,358 | CA$1,411 |
| Other Equity | CA$0 | CA$0 | CA$271 | CA$0 |
| Total Equity | -CA$9,968 | CA$41,091 | CA$14,384 | CA$14,174 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$23,778 | CA$54,677 | CA$21,141 | CA$18,102 |
| Net Debt | CA$10,722 | -CA$16,843 | -CA$1,950 | -CA$9,901 |