NamSys Inc.

CTZ.V · TSXV
Analyze with AI
10/31/2024
10/31/2023
10/31/2022
10/31/2021
RevenueCA$6,840CA$6,093CA$5,395CA$4,975
% Growth12.3%12.9%8.4%
Cost of Goods SoldCA$2,571CA$2,448CA$2,248CA$1,982
Gross ProfitCA$4,269CA$3,645CA$3,147CA$2,993
% Margin62.4%59.8%58.3%60.2%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$1,255CA$1,141CA$1,060CA$841
SG&A ExpensesCA$1,697CA$1,522CA$1,391CA$1,143
Sales & Mktg Exp.CA$442CA$381CA$331CA$302
Other Operating ExpensesCA$0CA$0CA$0CA$0
Operating ExpensesCA$1,697CA$1,545CA$1,391CA$1,143
Operating IncomeCA$2,572CA$2,107CA$1,753CA$1,830
% Margin37.6%34.6%32.5%36.8%
Other Income/Exp. NetCA$317CA$189CA$146-CA$105
Pre-Tax IncomeCA$2,889CA$2,297CA$1,899CA$1,725
Tax ExpenseCA$799CA$682CA$504CA$459
Net IncomeCA$2,090CA$1,615CA$1,394CA$1,267
% Margin30.6%26.5%25.8%25.5%
EPS0.0780.0590.0510.046
% Growth30.9%15.9%10.1%
EPS Diluted0.0760.0590.0510.046
Weighted Avg Shares Out27,02427,28527,28627,286
Weighted Avg Shares Out Dil27,53827,59927,28627,286
Supplemental Information
Interest IncomeCA$292CA$195CA$6CA$17
Interest ExpenseCA$0CA$0CA$0CA$2
Depreciation & AmortizationCA$7CA$7CA$23CA$75
EBITDACA$2,579CA$2,115CA$1,776CA$1,905
% Margin37.7%34.7%32.9%38.3%