NamSys Inc.
CTZ.V · TSXV
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$818 | CA$1,119 | CA$4,708 | CA$2,550 |
| Short-Term Investments | CA$7,230 | CA$6,099 | CA$800 | CA$2,011 |
| Receivables | CA$976 | CA$1,181 | CA$1,039 | CA$719 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$172 | CA$139 | CA$115 | CA$83 |
| Total Curr. Assets | CA$9,195 | CA$8,539 | CA$6,662 | CA$5,364 |
| Property Plant & Equip (Net) | CA$32 | CA$31 | CA$33 | CA$47 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$39 |
| Tax Assets | CA$9 | CA$21 | CA$11 | CA$13 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$39 |
| Total NC Assets | CA$42 | CA$52 | CA$44 | CA$99 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,237 | CA$8,591 | CA$6,706 | CA$5,462 |
| Liabilities | – | – | – | – |
| Payables | CA$72 | CA$83 | CA$62 | CA$117 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$11 |
| Tax Payable | CA$159 | CA$130 | CA$47 | CA$47 |
| Deferred Revenue | CA$441 | CA$288 | CA$222 | CA$373 |
| Other Curr. Liab. | CA$301 | CA$340 | CA$327 | CA$262 |
| Total Curr. Liab. | CA$973 | CA$841 | CA$659 | CA$810 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$285 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$285 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$11 |
| Total Liabilities | CA$973 | CA$841 | CA$659 | CA$810 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$5,184 | CA$5,524 | CA$5,628 | CA$5,628 |
| Retained Earnings | CA$2,774 | CA$2,034 | CA$419 | -CA$975 |
| AOCI | CA$0 | CA$191 | -CA$0 | -CA$0 |
| Other Equity | CA$306 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$8,264 | CA$7,750 | CA$6,047 | CA$4,652 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$9,237 | CA$8,591 | CA$6,706 | CA$5,462 |
| Net Debt | -CA$818 | -CA$1,119 | -CA$4,708 | -CA$2,539 |