NamSys Inc.
CTZ.V · TSXV
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,917 | CA$2,010 | CA$1,942 | CA$1,854 |
| % Growth | -4.7% | 3.5% | 4.7% | – |
| Cost of Goods Sold | CA$696 | CA$685 | CA$679 | CA$696 |
| Gross Profit | CA$1,221 | CA$1,325 | CA$1,263 | CA$1,158 |
| % Margin | 63.7% | 65.9% | 65% | 62.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$279 | CA$294 | CA$281 | CA$326 |
| SG&A Expenses | CA$476 | CA$452 | CA$458 | CA$481 |
| Sales & Mktg Exp. | CA$197 | CA$159 | CA$177 | CA$155 |
| Other Operating Expenses | CA$0 | CA$51 | CA$0 | CA$0 |
| Operating Expenses | CA$476 | CA$503 | CA$458 | CA$481 |
| Operating Income | CA$744 | CA$822 | CA$805 | CA$678 |
| % Margin | 38.8% | 40.9% | 41.5% | 36.5% |
| Other Income/Exp. Net | CA$90 | -CA$59 | CA$157 | CA$96 |
| Pre-Tax Income | CA$834 | CA$762 | CA$962 | CA$774 |
| Tax Expense | CA$224 | CA$205 | CA$260 | CA$215 |
| Net Income | CA$610 | CA$557 | CA$702 | CA$559 |
| % Margin | 31.8% | 27.7% | 36.2% | 30.2% |
| EPS | 0.023 | 0.021 | 0.026 | 0.021 |
| % Growth | 9.1% | -20.3% | 26.1% | – |
| EPS Diluted | 0.022 | 0.02 | 0.026 | 0.02 |
| Weighted Avg Shares Out | 26,883 | 26,864 | 26,864 | 26,967 |
| Weighted Avg Shares Out Dil | 27,647 | 27,550 | 27,507 | 27,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$81 | CA$53 | CA$79 | CA$76 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$2 | CA$2 |
| EBITDA | CA$836 | CA$874 | CA$807 | CA$680 |
| % Margin | 43.6% | 43.5% | 41.5% | 36.7% |