Century Next Financial Corporation
CTUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $52 | $42 | $31 | $28 |
| % Growth | 24% | 36.7% | 8.6% | – |
| Cost of Goods Sold | $52 | $14 | $5 | $5 |
| Gross Profit | $36 | $28 | $25 | $24 |
| % Margin | 69.4% | 67.2% | 82.1% | 83.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $13 | $12 | $11 |
| SG&A Expenses | $0 | $14 | $13 | $12 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $6 | $6 | $5 |
| Operating Expenses | $0 | $20 | $18 | $17 |
| Operating Income | $36 | $8 | $7 | $6 |
| % Margin | 69.4% | 20% | 22.5% | 22.2% |
| Other Income/Exp. Net | -$21 | $0 | $0 | $0 |
| Pre-Tax Income | $15 | $8 | $7 | $6 |
| Tax Expense | $3 | $2 | $2 | $1 |
| Net Income | $12 | $7 | $5 | $5 |
| % Margin | 23.4% | 16.1% | 17.1% | 17% |
| EPS | 6.72 | 3.77 | 2.94 | 2.73 |
| % Growth | 78.2% | 28.2% | 7.7% | – |
| EPS Diluted | 6.69 | 3.77 | 2.94 | 2.73 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $39 | $27 | $24 |
| Interest Expense | $0 | $13 | $5 | $3 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $15 | $9 | $7 | $7 |
| % Margin | 29.1% | 21.4% | 24.4% | 24.4% |