Catena Media plc

CTTMF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$49,643$76,748$110,116$136,112
% Growth-35.3%-30.3%-19.1%
Cost of Goods Sold$10,990$13,434$11,380$15,496
Gross Profit$38,653$63,314$98,736$120,616
% Margin77.9%82.5%89.7%88.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$2,596$3,125$3,293
SG&A Expenses$103$2,983$3,744$4,161
Sales & Mktg Exp.$103$387$619$868
Other Operating Expenses$85,012$82,009$58,135$60,783
Operating Expenses$85,115$84,992$61,879$64,944
Operating Income-$46,462-$21,678$28,414$51,087
% Margin-93.6%-28.2%25.8%37.5%
Other Income/Exp. Net-$2,182-$6,318-$2,161-$62,879
Pre-Tax Income-$48,644-$27,996$26,221-$5,773
Tax Expense-$698$186$604$1,396
Net Income-$48,209-$38,236$25,617-$7,169
% Margin-97.1%-49.8%23.3%-5.3%
EPS-0.64-0.510.24-0.065
% Growth-25.5%-312.5%469.2%
EPS Diluted-0.64-0.510.24-0.065
Weighted Avg Shares Out75,64975,675106,738110,477
Weighted Avg Shares Out Dil75,64975,675107,342110,477
Supplemental Information
Interest Income$1,108$746$4,757$4,637
Interest Expense$3,056$5,566$4,757$4,637
Depreciation & Amortization$4,998$11,219$10,842$7,794
EBITDA-$40,590-$11,211$49,047-$405
% Margin-81.8%-14.6%44.5%-0.3%