Edge Total Intelligence Inc.
CTRL.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$645 | CA$565 | CA$764 | CA$1,025 |
| % Growth | 14% | -26% | -25.4% | – |
| Cost of Goods Sold | CA$424 | CA$424 | CA$219 | CA$446 |
| Gross Profit | CA$221 | CA$141 | CA$546 | CA$578 |
| % Margin | 34.2% | 25% | 71.4% | 56.4% |
| R&D Expenses | CA$475 | CA$707 | CA$346 | CA$528 |
| G&A Expenses | CA$933 | CA$963 | CA$874 | CA$696 |
| SG&A Expenses | CA$1,769 | CA$1,449 | CA$1,149 | CA$1,010 |
| Sales & Mktg Exp. | CA$351 | CA$486 | CA$274 | CA$313 |
| Other Operating Expenses | CA$0 | CA$365 | CA$78 | CA$411 |
| Operating Expenses | CA$2,244 | CA$2,522 | CA$1,572 | CA$1,949 |
| Operating Income | -CA$2,023 | -CA$2,380 | -CA$1,027 | -CA$1,371 |
| % Margin | -313.9% | -421.2% | -134.4% | -133.8% |
| Other Income/Exp. Net | -CA$1,219 | -CA$38 | CA$315 | -CA$386 |
| Pre-Tax Income | -CA$3,242 | -CA$2,419 | -CA$712 | -CA$1,757 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$3,242 | -CA$2,380 | -CA$712 | -CA$1,757 |
| % Margin | -503% | -421.2% | -93.2% | -171.5% |
| EPS | -0.061 | -0.045 | -0.02 | -0.04 |
| % Growth | -36.2% | -123.5% | 50.5% | – |
| EPS Diluted | -0.061 | -0.045 | -0.02 | -0.04 |
| Weighted Avg Shares Out | 53,217 | 53,212 | 51,116 | 43,538 |
| Weighted Avg Shares Out Dil | 53,217 | 53,210 | 51,116 | 43,538 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$252 | CA$233 | CA$179 | CA$182 |
| Depreciation & Amortization | CA$229 | CA$93 | CA$158 | CA$235 |
| EBITDA | -CA$2,762 | -CA$2,249 | -CA$375 | -CA$1,339 |
| % Margin | -428.5% | -398% | -49.1% | -130.7% |