Edge Total Intelligence Inc.
CTRL.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$834 | CA$1,168 | CA$2,186 | CA$1,119 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$240 | CA$180 | CA$253 | CA$72 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,191 | CA$1,425 | CA$1,422 | CA$1,086 |
| Total Curr. Assets | CA$2,265 | CA$2,773 | CA$3,861 | CA$2,277 |
| Property Plant & Equip (Net) | CA$125 | CA$147 | CA$56 | CA$101 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,464 | CA$2,673 | CA$2,108 | CA$3,239 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,589 | CA$2,820 | CA$2,165 | CA$3,340 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,488 | CA$5,593 | CA$6,026 | CA$5,617 |
| Liabilities | – | – | – | – |
| Payables | CA$722 | CA$529 | CA$552 | CA$332 |
| Short-Term Debt | CA$2,971 | CA$1,995 | CA$1,347 | CA$1,835 |
| Tax Payable | CA$30 | CA$0 | CA$30 | CA$0 |
| Deferred Revenue | CA$429 | CA$0 | CA$808 | CA$1,810 |
| Other Curr. Liab. | CA$2,911 | CA$1,019 | CA$329 | CA$1,819 |
| Total Curr. Liab. | CA$7,064 | CA$3,544 | CA$3,067 | CA$5,796 |
| LT Debt | CA$34 | CA$2,785 | CA$2,004 | CA$2,893 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$285 | CA$369 | CA$369 | CA$349 |
| Total NC Liab. | CA$443 | CA$3,154 | CA$2,261 | CA$3,242 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$78 | CA$130 | CA$49 | CA$65 |
| Total Liabilities | CA$7,507 | CA$6,698 | CA$5,328 | CA$9,039 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$32,301 | CA$30,282 | CA$22,232 | CA$27,509 |
| Retained Earnings | -CA$55,406 | -CA$51,033 | -CA$35,718 | -CA$50,346 |
| AOCI | CA$2,067 | CA$1,978 | CA$260 | CA$1,382 |
| Other Equity | CA$18,384 | CA$17,669 | CA$13,925 | CA$18,033 |
| Total Equity | -CA$2,653 | -CA$1,104 | CA$698 | -CA$3,422 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,854 | CA$5,593 | CA$6,026 | CA$5,617 |
| Net Debt | CA$2,171 | CA$3,612 | CA$1,164 | CA$3,609 |