centrotherm international AG
CTNK.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €36 | €15 | €10 | €11 |
| Dep. & Amort. | €4 | €4 | €4 | €3 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | €12 | -€28 | €17 | -€5 |
| Other Non-Cash | -€1 | -€2 | -€1 | -€0 |
| Operating Cash Flow | €50 | -€10 | €30 | €10 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€4 | -€3 | -€2 | -€2 |
| Net Acquisitions | €0 | €0 | €0 | -€0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€0 | -€0 | €0 | €0 |
| Investing Cash Flow | -€4 | -€3 | -€2 | -€2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | €0 | €0 | €0 | €0 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | €0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | -€0 | -€1 | -€1 | -€4 |
| Financing Cash Flow | -€0 | -€1 | -€1 | -€4 |
| Forex Effect | €0 | -€0 | -€0 | €0 |
| Net Chg. in Cash | €46 | -€14 | €28 | €3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €50 | €64 | €36 | €33 |
| End Cash | €96 | €50 | €64 | €36 |
| Free Cash Flow | €46 | -€13 | €28 | €7 |