centrotherm international AG
CTNK.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €238 | €151 | €180 | €176 |
| % Growth | 57.5% | -16.2% | 2.8% | – |
| Cost of Goods Sold | €171 | €70 | €154 | €108 |
| Gross Profit | €67 | €81 | €26 | €68 |
| % Margin | 28.3% | 53.8% | 14.6% | 38.8% |
| R&D Expenses | €16 | €13 | €11 | €11 |
| G&A Expenses | €4 | €4 | €2 | €2 |
| SG&A Expenses | €17 | €12 | €7 | €15 |
| Sales & Mktg Exp. | €14 | €8 | €5 | €12 |
| Other Operating Expenses | €3 | €45 | -€3 | €38 |
| Operating Expenses | €36 | €70 | €16 | €64 |
| Operating Income | €31 | €10 | €10 | €4 |
| % Margin | 13% | 6.7% | 5.7% | 2.1% |
| Other Income/Exp. Net | €0 | €5 | €1 | €8 |
| Pre-Tax Income | €36 | €15 | €11 | €11 |
| Tax Expense | €10 | -€3 | -€2 | -€0 |
| Net Income | €26 | €19 | €13 | €12 |
| % Margin | 10.9% | 12.4% | 7.2% | 6.6% |
| EPS | 1.23 | 0.88 | 0.62 | 0.55 |
| % Growth | 39.8% | 41.9% | 12.7% | – |
| EPS Diluted | 1.23 | 0.88 | 0.62 | 0.55 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €1 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €4 | €4 | €4 | €3 |
| EBITDA | €41 | €20 | €16 | €16 |
| % Margin | 17.2% | 13.5% | 8.9% | 9.2% |