CooTek (Cayman) Inc.

CTK · NYSE
Analyze with AI
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Revenue$53,017$51,141$83,217$81,552
% Growth3.7%-38.5%2%
Cost of Goods Sold$5,994$9,165$8,801$8,866
Gross Profit$47,023$41,976$74,416$72,686
% Margin88.7%82.1%89.4%89.1%
R&D Expenses$6,464$9,223$9,709$9,037
G&A Expenses$3,368$4,011$4,879$5,557
SG&A Expenses$41,175$32,698$64,666$76,293
Sales & Mktg Exp.$37,807$28,687$59,787$70,736
Other Operating Expenses-$1,253-$938-$1,459-$802
Operating Expenses$46,386$40,983$72,916$84,528
Operating Income$637$993$1,500-$11,842
% Margin1.2%1.9%1.8%-14.5%
Other Income/Exp. Net-$839-$1,400-$1,232-$556
Pre-Tax Income-$202-$407$268-$12,398
Tax Expense$52$37$4$0
Net Income-$254-$444$264-$12,398
% Margin-0.5%-0.9%0.3%-15.2%
EPS-0.047-0.0870.053-2.57
% Growth45.7%-263.6%102.1%
EPS Diluted-0.047-0.0870.052-2.57
Weighted Avg Shares Out5,3895,1244,9824,826
Weighted Avg Shares Out Dil5,3895,1245,0454,826
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$863$0$0$313
Depreciation & Amortization-$863-$1,437-$1,236-$243
EBITDA-$226-$444$264-$12,085
% Margin-0.4%-0.9%0.3%-14.8%