CooTek (Cayman) Inc.

CTK · NYSE
Analyze with AI
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Revenue$272,146$441,505$177,883$134,110
% Growth-38.4%148.2%32.6%
Cost of Goods Sold$32,826$24,128$15,301$14,933
Gross Profit$239,320$417,377$162,582$119,177
% Margin87.9%94.5%91.4%88.9%
R&D Expenses$34,433$29,670$26,935$19,325
G&A Expenses$17,815$15,017$16,256$10,729
SG&A Expenses$218,051$433,279$173,284$91,458
Sales & Mktg Exp.$200,236$418,262$157,028$80,730
Other Operating Expenses-$4,453-$2,089-$872-$1,609
Operating Expenses$248,031$460,860$199,347$109,174
Operating Income-$8,711-$47,847-$36,765$10,003
% Margin-3.2%-10.8%-20.7%7.5%
Other Income/Exp. Net-$5,049$487-$79$145
Pre-Tax Income-$13,760-$47,360-$36,844$10,148
Tax Expense$52$7$2$0
Net Income-$13,812-$47,367-$36,846$10,147
% Margin-5.1%-10.7%-20.7%7.6%
EPS-2.85-10-7.592.08
% Growth71.5%-31.8%-464.9%
EPS Diluted-2.85-10-7.592.04
Weighted Avg Shares Out4,8544,7394,8544,876
Weighted Avg Shares Out Dil4,8544,7394,8544,965
Supplemental Information
Interest Income$0$396$763$215
Interest Expense$5,114$0$0$0
Depreciation & Amortization-$5,114$3,769$3,005$1,154
EBITDA-$13,825-$43,590-$33,839$11,301
% Margin-5.1%-9.9%-19%8.4%