City Bank
CTBK · OTC
12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $40,230 | $102,974 | $124,581 | $104,527 |
| % Growth | -60.9% | -17.3% | 19.2% | – |
| Cost of Goods Sold | $0 | $160,832 | $41,961 | $27,862 |
| Gross Profit | $0 | -$57,858 | $82,620 | $76,665 |
| % Margin | 0% | -56.2% | 66.3% | 73.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $9,889 | $10,074 | $11,352 |
| SG&A Expenses | $0 | $9,889 | $10,074 | $11,352 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $25,802 | $8,107 | $7,711 |
| Operating Expenses | $0 | $35,691 | $18,181 | $19,063 |
| Operating Income | -$110,820 | -$93,549 | $64,439 | $57,602 |
| % Margin | -275.5% | -90.8% | 51.7% | 55.1% |
| Other Income/Exp. Net | -$36,437 | $0 | $0 | $0 |
| Pre-Tax Income | -$147,257 | -$93,549 | $64,439 | $57,602 |
| Tax Expense | -$42,650 | -$32,706 | $22,944 | $20,602 |
| Net Income | -$104,607 | -$60,843 | $41,495 | $37,000 |
| % Margin | -260% | -59.1% | 33.3% | 35.4% |
| EPS | -6.64 | -3.86 | 2.64 | 2.37 |
| % Growth | -72% | -246.2% | 11.4% | – |
| EPS Diluted | -6.64 | -3.86 | 2.62 | 2.34 |
| Weighted Avg Shares Out | 15,764 | 15,761 | 15,718 | 15,612 |
| Weighted Avg Shares Out Dil | 15,764 | 15,761 | 15,838 | 15,812 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $98,308 | $121,930 | $100,500 |
| Interest Expense | $0 | $41,781 | $40,036 | $27,862 |
| Depreciation & Amortization | $0 | $794 | $811 | $724 |
| EBITDA | -$110,820 | -$92,755 | $65,250 | $58,326 |
| % Margin | -275.5% | -90.1% | 52.4% | 55.8% |