Capita plc

CTAGF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$253,600$155,400$396,800$317,600
Short-Term Investments$400$0$0$0
Receivables$276,800$133,100$155,800$238,600
Inventory$0$0-$8,300-$9,400
Other Curr. Assets$85,800$295,400$463,900$709,300
Total Curr. Assets$616,600$583,900$860,700$1,026,900
Property Plant & Equip (Net)$249,200$288,500$350,600$416,900
Goodwill$372,400$495,700$605,900$951,700
Intangibles$79,800$90,000$106,000$147,300
Long-Term Investments$4,000$17,700$35,700$30,700
Tax Assets$111,600$14,600$189,500$176,000
Other NC Assets$405,400$507,400$404,200$392,900
Total NC Assets$1,222,400$1,413,900$1,691,900$2,115,500
Other Assets$0$0$0$0
Total Assets$1,839,000$1,997,800$2,552,600$3,142,400
Liabilities
Payables$98,200$164,200$134,900$153,700
Short-Term Debt$192,800$146,100$350,500$566,100
Tax Payable$69,100$75,700$85,600$122,900
Deferred Revenue$0$0$0$0
Other Curr. Liab.$707,100$810,700$942,100$1,156,800
Total Curr. Liab.$1,067,200$1,196,700$1,513,100$1,999,500
LT Debt$487,500$574,800$552,800$674,400
Deferred Rev, NC$30,500$36,200$55,600$124,900
Deferred Tax Liab, NC$7,000$7,200$6,900$5,900
Other NC Liab.$51,100$75,200$71,500$41,200
Total NC Liab.$576,100$686,200$686,800$846,400
Other Liabilities$0$0$0$0
Cap. Leases$348,700$363,400$397,500$448,400
Total Liabilities$1,643,300$1,882,900$2,199,900$2,845,900
Equity
Pref Stock$0$13,900$6,900$15,200
Common Stock$35,200$35,200$34,800$34,800
Retained Earnings-$972,800-$1,053,800-$843,200-$890,600
AOCI$0$0-$6,900-$15,200
Other Equity$1,137,500$1,117,700$1,138,600$1,115,100
Total Equity$199,900$113,000$330,200$274,500
Supplemental Information
Minority Interest-$4,200$1,900$22,500$22,000
Total Liab. & Tot. Equity$1,839,000$1,997,800$2,552,600$3,142,400
Net Debt$426,700$565,500$506,500$922,900