Corby Spirit and Wine Limited
CSW-A.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$246,786 | CA$229,659 | CA$162,955 | CA$159,393 |
| % Growth | 7.5% | 40.9% | 2.2% | – |
| Cost of Goods Sold | CA$123,785 | CA$113,887 | CA$68,840 | CA$63,354 |
| Gross Profit | CA$123,001 | CA$115,772 | CA$94,115 | CA$96,039 |
| % Margin | 49.8% | 50.4% | 57.8% | 60.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$77,032 | CA$75,213 | CA$62,395 | CA$61,150 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$167 | -CA$177 | -CA$457 | -CA$214 |
| Operating Expenses | CA$76,865 | CA$75,036 | CA$62,395 | CA$60,936 |
| Operating Income | CA$46,136 | CA$40,736 | CA$28,340 | CA$32,670 |
| % Margin | 18.7% | 17.7% | 17.4% | 20.5% |
| Other Income/Exp. Net | -CA$8,021 | -CA$7,840 | CA$1,698 | CA$125 |
| Pre-Tax Income | CA$38,115 | CA$32,896 | CA$30,038 | CA$32,795 |
| Tax Expense | CA$10,688 | CA$8,987 | CA$8,079 | CA$9,393 |
| Net Income | CA$27,427 | CA$23,909 | CA$21,959 | CA$23,402 |
| % Margin | 11.1% | 10.4% | 13.5% | 14.7% |
| EPS | 0.96 | 0.84 | 0.77 | 0.82 |
| % Growth | 14.3% | 9.1% | -6.1% | – |
| EPS Diluted | 0.96 | 0.84 | 0.77 | 0.82 |
| Weighted Avg Shares Out | 28,469 | 28,469 | 28,469 | 28,469 |
| Weighted Avg Shares Out Dil | 28,469 | 28,469 | 28,469 | 28,469 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$995 | CA$1,153 | CA$1,974 | CA$379 |
| Interest Expense | CA$8,866 | CA$8,767 | CA$276 | CA$254 |
| Depreciation & Amortization | CA$16,278 | CA$15,443 | CA$14,817 | CA$14,252 |
| EBITDA | CA$63,259 | CA$57,106 | CA$44,952 | CA$47,108 |
| % Margin | 25.6% | 24.9% | 27.6% | 29.6% |