Corby Spirit and Wine Limited
CSW-A.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$179 | CA$4,648 | CA$155,014 | CA$52,459 |
| Short-Term Investments | CA$0 | CA$27,352 | CA$0 | CA$0 |
| Receivables | CA$55,085 | CA$51,521 | CA$39,565 | CA$38,287 |
| Inventory | CA$101,457 | CA$94,728 | CA$75,241 | CA$61,090 |
| Other Curr. Assets | CA$16,330 | CA$1,061 | CA$694 | CA$647 |
| Total Curr. Assets | CA$173,051 | CA$179,310 | CA$270,514 | CA$152,483 |
| Property Plant & Equip (Net) | CA$24,399 | CA$24,850 | CA$25,194 | CA$24,245 |
| Goodwill | CA$116,962 | CA$117,351 | CA$8,757 | CA$8,757 |
| Intangibles | CA$80,095 | CA$90,952 | CA$51,182 | CA$61,264 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,158 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7,143 | CA$8,015 | CA$6,954 | CA$6,764 |
| Total NC Assets | CA$229,757 | CA$241,168 | CA$92,087 | CA$101,030 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$402,808 | CA$420,478 | CA$362,601 | CA$253,513 |
| Liabilities | – | – | – | – |
| Payables | CA$46,926 | CA$43,924 | CA$48,098 | CA$43,155 |
| Short-Term Debt | CA$6,670 | CA$19,235 | CA$1,286 | CA$1,215 |
| Tax Payable | CA$2,403 | CA$0 | CA$1,299 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$17,123 | CA$13,517 | CA$19,014 | CA$10,248 |
| Total Curr. Liab. | CA$73,122 | CA$76,676 | CA$69,697 | CA$54,618 |
| LT Debt | CA$103,918 | CA$121,600 | CA$100,348 | CA$2,488 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$18,082 | CA$17,571 | CA$4,514 | CA$5,480 |
| Other NC Liab. | CA$24,354 | CA$23,030 | CA$8,047 | CA$7,722 |
| Total NC Liab. | CA$146,354 | CA$162,201 | CA$112,909 | CA$15,690 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,606 | CA$3,019 | CA$3,620 | CA$3,703 |
| Total Liabilities | CA$219,476 | CA$238,877 | CA$182,606 | CA$70,308 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14,304 | CA$14,304 | CA$14,304 | CA$14,304 |
| Retained Earnings | CA$160,654 | CA$158,849 | CA$160,564 | CA$163,658 |
| AOCI | CA$8,374 | CA$8,448 | CA$5,127 | CA$5,243 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$183,332 | CA$181,601 | CA$179,995 | CA$183,205 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$16,206 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$402,808 | CA$420,478 | CA$362,601 | CA$253,513 |
| Net Debt | CA$110,409 | CA$136,187 | -CA$53,380 | -CA$48,756 |