Corby Spirit and Wine Limited
CSW-A.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9 | CA$0 | CA$6 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$56 | CA$55 | CA$45 | CA$41 |
| Inventory | CA$102 | CA$101 | CA$100 | CA$94 |
| Other Curr. Assets | CA$4 | CA$0 | -CA$6 | CA$0 |
| Total Curr. Assets | CA$172 | CA$173 | CA$153 | CA$161 |
| Property Plant & Equip (Net) | CA$24 | CA$24 | CA$25 | CA$25 |
| Goodwill | CA$117 | CA$117 | CA$117 | CA$117 |
| Intangibles | CA$71 | CA$80 | CA$83 | CA$86 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$1 | CA$1 | CA$1 |
| Other NC Assets | CA$8 | CA$7 | CA$8 | CA$8 |
| Total NC Assets | CA$220 | CA$230 | CA$234 | CA$237 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$392 | CA$403 | CA$386 | CA$398 |
| Liabilities | – | – | – | – |
| Payables | CA$55 | CA$47 | CA$36 | CA$40 |
| Short-Term Debt | CA$2 | CA$5 | CA$3 | CA$2 |
| Tax Payable | CA$0 | CA$2 | CA$2 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$59 | CA$73 | CA$56 | CA$59 |
| LT Debt | CA$102 | CA$102 | CA$102 | CA$108 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$18 | CA$18 | CA$18 | CA$18 |
| Other NC Liab. | CA$43 | CA$24 | CA$24 | CA$24 |
| Total NC Liab. | CA$146 | CA$146 | CA$147 | CA$152 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$4 | CA$4 | CA$4 |
| Total Liabilities | CA$205 | CA$219 | CA$203 | CA$212 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14 | CA$14 | CA$14 | CA$14 |
| Retained Earnings | CA$164 | CA$161 | CA$161 | CA$164 |
| AOCI | CA$8 | CA$8 | CA$8 | CA$8 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$187 | CA$183 | CA$184 | CA$186 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$392 | CA$403 | CA$386 | CA$398 |
| Net Debt | CA$95 | CA$107 | CA$99 | CA$109 |