CryptoStar Corp.
CSTXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,082 | $3,627 | $5,421 | $4,742 |
| % Growth | -42.6% | -33.1% | 14.3% | – |
| Cost of Goods Sold | $2,482 | $6,801 | $7,449 | $4,915 |
| Gross Profit | -$400 | -$3,174 | -$2,028 | -$173 |
| % Margin | -19.2% | -87.5% | -37.4% | -3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,618 | $1,504 | $2,471 | $2,995 |
| SG&A Expenses | $1,618 | $1,621 | $2,471 | $2,995 |
| Sales & Mktg Exp. | $0 | $117 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,618 | $1,621 | $2,471 | $2,995 |
| Operating Income | -$2,018 | -$4,795 | -$4,499 | -$3,169 |
| % Margin | -96.9% | -132.2% | -83% | -66.8% |
| Other Income/Exp. Net | -$2,510 | -$897 | -$12,169 | -$289 |
| Pre-Tax Income | -$4,528 | -$5,693 | -$16,668 | -$3,457 |
| Tax Expense | $60 | -$80 | $0 | $6 |
| Net Income | -$4,588 | -$5,613 | -$16,668 | -$3,463 |
| % Margin | -220.4% | -154.8% | -307.5% | -73% |
| EPS | -0.01 | -0.013 | -0.039 | -0.009 |
| % Growth | 24.4% | 66.3% | -322.8% | – |
| EPS Diluted | -0.01 | -0.013 | -0.039 | -0.009 |
| Weighted Avg Shares Out | 441,107 | 429,016 | 427,977 | 375,488 |
| Weighted Avg Shares Out Dil | 441,107 | 429,016 | 427,977 | 375,488 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $7 |
| Interest Expense | $384 | $471 | $321 | $248 |
| Depreciation & Amortization | $1,247 | $4,664 | $5,304 | $4,450 |
| EBITDA | -$2,896 | -$567 | -$11,043 | $1,240 |
| % Margin | -139.1% | -15.6% | -203.7% | 26.2% |