Arrow Exploration Corp.
CSTPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74 | $51 | $28 | $7 |
| % Growth | 45.7% | 79.8% | 292.7% | – |
| Cost of Goods Sold | $12 | $18 | $9 | $2 |
| Gross Profit | $62 | $32 | $19 | $5 |
| % Margin | 83.7% | 64.2% | 69.1% | 68.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $10 | $7 | $5 |
| SG&A Expenses | $14 | $11 | $7 | $5 |
| Sales & Mktg Exp. | $1 | $1 | $1 | -$0 |
| Other Operating Expenses | $0 | $8 | $6 | $3 |
| Operating Expenses | $14 | $19 | $13 | $8 |
| Operating Income | $47 | $14 | $7 | -$3 |
| % Margin | 64.2% | 27.1% | 23.5% | -41.5% |
| Other Income/Exp. Net | -$18 | -$11 | $2 | $5 |
| Pre-Tax Income | $29 | $3 | $8 | $4 |
| Tax Expense | $16 | $4 | $8 | -$1 |
| Net Income | $13 | -$1 | $0 | $6 |
| % Margin | 17% | -2.2% | 1.2% | 79.5% |
| EPS | 0.044 | -0.005 | 0.002 | 0.06 |
| % Growth | 1,052.2% | -387.5% | -97.3% | – |
| EPS Diluted | 0.043 | -0.005 | 0.001 | 0.059 |
| Weighted Avg Shares Out | 286 | 243 | 215 | 95 |
| Weighted Avg Shares Out Dil | 291 | 243 | 279 | 96 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $17 | $13 | $6 | $2 |
| EBITDA | $45 | $16 | $14 | $7 |
| % Margin | 61.1% | 31.8% | 51.3% | 94.8% |