Arrow Exploration Corp.
CSTPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $73,725 | $50,597 | $28,135 | $7,165 |
| % Growth | 45.7% | 79.8% | 292.7% | – |
| Cost of Goods Sold | $12,006 | $18,114 | $8,690 | $2,275 |
| Gross Profit | $61,719 | $32,483 | $19,445 | $4,890 |
| % Margin | 83.7% | 64.2% | 69.1% | 68.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,884 | $9,942 | $6,723 | $4,881 |
| SG&A Expenses | $14,365 | $10,533 | $7,306 | $4,796 |
| Sales & Mktg Exp. | $1,481 | $591 | $582 | -$85 |
| Other Operating Expenses | $0 | $8,233 | $5,530 | $3,063 |
| Operating Expenses | $14,365 | $18,766 | $12,836 | $7,859 |
| Operating Income | $47,354 | $13,717 | $6,609 | -$2,970 |
| % Margin | 64.2% | 27.1% | 23.5% | -41.5% |
| Other Income/Exp. Net | -$18,104 | -$10,682 | $1,828 | $5,372 |
| Pre-Tax Income | $29,250 | $3,035 | $8,438 | $4,375 |
| Tax Expense | $16,075 | $4,142 | $8,091 | -$1,319 |
| Net Income | $12,542 | -$1,107 | $347 | $5,694 |
| % Margin | 17% | -2.2% | 1.2% | 79.5% |
| EPS | 0.044 | -0.005 | 0.002 | 0.06 |
| % Growth | 1,052.2% | -387.5% | -97.3% | – |
| EPS Diluted | 0.043 | -0.005 | 0.001 | 0.059 |
| Weighted Avg Shares Out | 285,864 | 242,537 | 215,468 | 94,553 |
| Weighted Avg Shares Out Dil | 291,227 | 242,537 | 279,288 | 96,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8 | $0 | $0 |
| Interest Expense | $345 | $467 | $460 | $798 |
| Depreciation & Amortization | $16,864 | $12,540 | $5,501 | $1,740 |
| EBITDA | $45,080 | $16,098 | $14,426 | $6,796 |
| % Margin | 61.1% | 31.8% | 51.3% | 94.8% |