Cenit AG
CSH.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €207,333 | €184,720 | €162,152 | €146,071 |
| % Growth | 12.2% | 13.9% | 11% | – |
| Cost of Goods Sold | €158,270 | €158,375 | €144,919 | €129,734 |
| Gross Profit | €49,063 | €26,345 | €17,233 | €16,337 |
| % Margin | 23.7% | 14.3% | 10.6% | 11.2% |
| R&D Expenses | €11,236 | €10,081 | €9,263 | €8,264 |
| G&A Expenses | €5,549 | €3,914 | €3,284 | €2,388 |
| SG&A Expenses | €7,134 | €4,401 | €2,489 | €1,882 |
| Sales & Mktg Exp. | €1,585 | €1,103 | €1,266 | €857 |
| Other Operating Expenses | €23,312 | -€249 | €2,866 | €1,801 |
| Operating Expenses | €41,682 | €14,233 | €14,618 | €11,947 |
| Operating Income | €7,381 | €9,218 | €6,305 | €6,234 |
| % Margin | 3.6% | 5% | 3.9% | 4.3% |
| Other Income/Exp. Net | -€6,209 | -€2,413 | €2,899 | €281 |
| Pre-Tax Income | €1,172 | €6,805 | €9,204 | €6,515 |
| Tax Expense | €877 | €1,881 | €2,595 | €2,161 |
| Net Income | -€71 | €4,496 | €6,283 | €4,251 |
| % Margin | -0% | 2.4% | 3.9% | 2.9% |
| EPS | -0.009 | 0.54 | 0.75 | 0.51 |
| % Growth | -101.6% | -28% | 47.1% | – |
| EPS Diluted | -0.009 | 0.54 | 0.75 | 0.51 |
| Weighted Avg Shares Out | 8,368 | 8,368 | 8,368 | 8,368 |
| Weighted Avg Shares Out Dil | 8,368 | 8,368 | 8,368 | 8,368 |
| Supplemental Information | – | – | – | – |
| Interest Income | €180 | €150 | €62 | €8 |
| Interest Expense | €2,693 | €1,861 | €538 | €245 |
| Depreciation & Amortization | €9,882 | €7,189 | €5,632 | €5,044 |
| EBITDA | €13,749 | €14,258 | €15,024 | €11,216 |
| % Margin | 6.6% | 7.7% | 9.3% | 7.7% |