Kuros Biosciences AG

CSBTF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$63,480$43,711$31,844$20,698
% Growth45.2%37.3%53.9%
Cost of Goods Sold$7,148$10,047$3,477$3,274
Gross Profit$56,332$33,664$28,367$17,424
% Margin88.7%77%89.1%84.2%
R&D Expenses$4,305$3,421$3,563$3,308
G&A Expenses$11,136-$1,907$6,984$4,690
SG&A Expenses$48,530$15,780$25,477$18,363
Sales & Mktg Exp.$37,394$17,687$18,493$13,996
Other Operating Expenses-$6$18,899-$114$0
Operating Expenses$52,829$38,100$28,926$21,671
Operating Income$3,503-$4,436-$559-$8,663
% Margin5.5%-10.1%-1.8%-41.9%
Other Income/Exp. Net-$3,366-$6$1,655$196
Pre-Tax Income$137-$4,442$1,096-$8,467
Tax Expense$2,173-$937$1,307$208
Net Income-$2,013-$3,505-$211-$8,675
% Margin-3.2%-8%-0.7%-41.9%
EPS-0.051-0.094-0.006-0.24
% Growth46.3%-1,552.6%97.6%
EPS Diluted-0.051-0.094-0.006-0.24
Weighted Avg Shares Out39,80537,19936,89036,604
Weighted Avg Shares Out Dil40,26037,19936,89036,604
Supplemental Information
Interest Income$0-$4,015$4,178$3,089
Interest Expense$3,366-$719$868$2,892
Depreciation & Amortization$975$1,682$954$1,035
EBITDA$4,478-$956$395-$3,093
% Margin7.1%-2.2%1.2%-14.9%