Cosan S.A.

CSAN · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$16,904,000$14,658,481$13,301,716$16,174,130
Short-Term Investments$3,273,000$3,615,650$2,660,386$4,862,763
Receivables$3,880,549$5,472,534$6,051,588$4,563,450
Inventory$2,072,905$1,792,714$1,869,059$1,149,304
Other Curr. Assets$4,643,949$3,070,810$1,695,185$543,536
Total Curr. Assets$30,774,403$28,610,189$25,577,934$27,293,183
Property Plant & Equip (Net)$32,977,767$30,753,492$26,961,305$24,595,820
Goodwill$1,585,021$1,391,974$1,460,072$1,132,817
Intangibles$24,745,764$21,258,313$20,661,870$16,648,681
Long-Term Investments$21,337,000$29,793,935$34,006,250$12,120,477
Tax Assets$0$5,609,030$4,474,124$3,051,628
Other NC Assets$29,845,448$22,448,449$21,343,437$12,999,417
Total NC Assets$110,491,000$111,255,193$108,907,058$70,548,840
Other Assets$499$0$0$0
Total Assets$141,265,902$139,865,382$134,484,992$97,842,023
Liabilities
Payables$5,169,000$3,920,273$4,318,362$3,253,504
Short-Term Debt$5,410,533$5,615,461$5,092,734$4,647,188
Tax Payable$0$1,119,652$964,428$607,444
Deferred Revenue$0$0$0$0
Other Curr. Liab.$7,333,301$5,503,419$5,422,689$4,448,900
Total Curr. Liab.$17,912,834$16,158,805$15,798,213$12,957,036
LT Debt$67,554,220$56,564,987$51,426,640$44,279,527
Deferred Rev, NC$16,589$19,129$624,801$36,440
Deferred Tax Liab, NC$5,973,506$5,225,433$5,469,368$3,818,056
Other NC Liab.$10,410,113$10,915,848$12,996,571$7,880,942
Total NC Liab.$83,954,706$72,725,397$70,517,380$56,014,965
Other Liabilities$0$0$0$0
Cap. Leases$6,509,753$5,275,794$3,532,158$3,267,678
Total Liabilities$101,867,540$88,884,202$86,315,593$68,972,001
Equity
Pref Stock$0$0$0$0
Common Stock$8,832,544$8,682,544$8,402,544$6,365,853
Retained Earnings-$649,805$9,490,391$9,470,289$10,655,992
AOCI$565,855$314,325$567,546-$521,609
Other Equity$2,155,170$2,468,047$2,212,788-$1,759,299
Total Equity$10,903,764$20,955,307$20,653,167$14,740,937
Supplemental Information
Minority Interest$28,494,598$30,025,873$27,516,232$14,129,085
Total Liab. & Tot. Equity$141,265,902$139,865,382$134,484,992$97,842,023
Net Debt$56,060,753$47,521,967$43,217,658$32,752,585