Crazy Woman Creek Bancorp Incorporated
CRZY · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $10,889 | $9,407 | $7,846 | $7,951 |
| % Growth | 15.8% | 19.9% | -1.3% | – |
| Cost of Goods Sold | $3,685 | $2,365 | $584 | $683 |
| Gross Profit | $7,204 | $7,042 | $7,262 | $7,269 |
| % Margin | 66.2% | 74.9% | 92.6% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $291 | $267 | $257 | $217 |
| SG&A Expenses | $513 | $466 | $475 | $399 |
| Sales & Mktg Exp. | $222 | $199 | $218 | $182 |
| Other Operating Expenses | $4,675 | $4,994 | $4,832 | $4,496 |
| Operating Expenses | $5,188 | $5,460 | $5,307 | $4,895 |
| Operating Income | $2,016 | $1,585 | $1,955 | $2,374 |
| % Margin | 18.5% | 16.8% | 24.9% | 29.9% |
| Other Income/Exp. Net | $0 | -$3 | $0 | $0 |
| Pre-Tax Income | $2,016 | $1,582 | $1,955 | $2,374 |
| Tax Expense | $388 | $305 | $397 | $486 |
| Net Income | $1,628 | $1,277 | $1,558 | $1,888 |
| % Margin | 15% | 13.6% | 19.9% | 23.7% |
| EPS | 3.07 | 2.41 | 2.94 | 3.56 |
| % Growth | 27.4% | -18% | -17.4% | – |
| EPS Diluted | 3.07 | 2.41 | 2.94 | 3.56 |
| Weighted Avg Shares Out | 530 | 530 | 530 | 530 |
| Weighted Avg Shares Out Dil | 530 | 530 | 530 | 530 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,922 | $8,457 | $6,493 | $5,949 |
| Interest Expense | $3,685 | $2,365 | $584 | $683 |
| Depreciation & Amortization | $184 | $191 | $189 | $185 |
| EBITDA | $2,200 | $0 | $2,144 | $2,559 |
| % Margin | 20.2% | 0% | 27.3% | 32.2% |