Dynamite Blockchain Corp.
CRYBF · OTC
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$462 | -$519 | -$4,952 | -$183 |
| Dep. & Amort. | $144 | $144 | $170 | $50 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $169 | $241 | $372 | $29 |
| Change in WC | -$36 | $51 | $305 | -$17 |
| Other Non-Cash | $44 | $58 | $4,136 | $11 |
| Operating Cash Flow | -$100 | -$24 | $32 | -$110 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $110 | $0 | $23 | $38 |
| Stock Issued | $227 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | -$61 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $138 | $20 | $0 | $75 |
| Financing Cash Flow | $475 | $20 | -$38 | $113 |
| Forex Effect | -$0 | $1 | -$1 | -$0 |
| Net Chg. in Cash | $333 | -$3 | -$7 | $3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $5 | $13 | $10 |
| End Cash | $242 | $2 | $5 | $13 |
| Free Cash Flow | -$100 | -$24 | $32 | -$110 |