Craneware plc
CRWRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $205,657 | $189,268 | $174,018 | $165,544 |
| % Growth | 8.7% | 8.8% | 5.1% | – |
| Cost of Goods Sold | $26,384 | $27,072 | $60,931 | $48,150 |
| Gross Profit | $179,273 | $162,196 | $122,710 | $103,443 |
| % Margin | 87.2% | 85.7% | 70.5% | 62.5% |
| R&D Expenses | $10,389 | $0 | $6,758 | $4,990 |
| G&A Expenses | $0 | $0 | $0 | $20,383 |
| SG&A Expenses | $153,976 | $0 | $129,304 | $35,651 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $15,268 |
| Other Operating Expenses | -$10,344 | $142,462 | -$6,848 | $83,593 |
| Operating Expenses | $154,021 | $142,462 | $129,214 | $124,234 |
| Operating Income | $25,252 | $19,734 | $19,228 | $18,132 |
| % Margin | 12.3% | 10.4% | 11% | 11% |
| Other Income/Exp. Net | -$1,273 | -$3,987 | -$6,143 | -$5,030 |
| Pre-Tax Income | $23,979 | $15,747 | $13,085 | $13,102 |
| Tax Expense | $4,316 | $4,044 | $3,853 | $3,693 |
| Net Income | $19,663 | $11,703 | $9,232 | $9,409 |
| % Margin | 9.6% | 6.2% | 5.3% | 5.7% |
| EPS | 0.56 | 0.34 | 0.26 | 0.27 |
| % Growth | 64.7% | 30.8% | -3.7% | – |
| EPS Diluted | 0.55 | 0.33 | 0.26 | 0.27 |
| Weighted Avg Shares Out | 35,621 | 34,957 | 35,146 | 35,110 |
| Weighted Avg Shares Out Dil | 35,595 | 35,292 | 35,435 | 35,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,534 | $1,143 | $214 | $1 |
| Interest Expense | $2,885 | $5,130 | $6,357 | $5,031 |
| Depreciation & Amortization | $13,448 | $33,528 | $33,941 | $26,925 |
| EBITDA | $38,802 | $54,260 | $54,458 | $43,530 |
| % Margin | 18.9% | 28.7% | 31.3% | 26.3% |