Craneware plc
CRWRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $105,612 | $91,214 | $98,017 | $92,669 |
| % Growth | 15.8% | -6.9% | 5.8% | – |
| Cost of Goods Sold | $13,225 | $13,155 | $30,926 | $29,988 |
| Gross Profit | $92,387 | $78,059 | $67,090 | $62,681 |
| % Margin | 87.5% | 85.6% | 68.4% | 67.6% |
| R&D Expenses | $13,635 | $20,773 | $11,296 | $25,399 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $79,105 | $68,468 | $43,935 | $28,197 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$14,681 | -$19,528 | $0 | -$1 |
| Operating Expenses | $78,059 | $69,713 | $55,231 | $53,595 |
| Operating Income | $14,328 | $8,346 | $11,859 | $9,087 |
| % Margin | 13.6% | 9.1% | 12.1% | 9.8% |
| Other Income/Exp. Net | -$454 | -$2,423 | -$2,039 | -$3,069 |
| Pre-Tax Income | $13,874 | $5,923 | $9,820 | $6,017 |
| Tax Expense | $1,447 | $1,859 | $2,184 | $1,889 |
| Net Income | $12,427 | $4,064 | $7,636 | $4,129 |
| % Margin | 11.8% | 4.5% | 7.8% | 4.5% |
| EPS | 0.35 | 0.12 | 0.22 | 0.12 |
| % Growth | 191.7% | -45.5% | 83.3% | – |
| EPS Diluted | 0.35 | 0.12 | 0.22 | 0.12 |
| Weighted Avg Shares Out | 35,940 | 35,339 | 34,928 | 34,962 |
| Weighted Avg Shares Out Dil | 35,905 | 35,285 | 34,928 | 35,214 |
| Supplemental Information | – | – | – | – |
| Interest Income | $794 | $675 | $781 | $368 |
| Interest Expense | $1,275 | $1,468 | $2,344 | $2,829 |
| Depreciation & Amortization | $1,568 | $12,132 | $17,014 | $16,623 |
| EBITDA | $15,998 | $21,076 | $29,179 | $25,470 |
| % Margin | 15.1% | 23.1% | 29.8% | 27.5% |