Craneware plc
CRWRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $106 | $91 | $98 | $93 |
| % Growth | 15.8% | -6.9% | 5.8% | – |
| Cost of Goods Sold | $13 | $13 | $31 | $30 |
| Gross Profit | $92 | $78 | $67 | $63 |
| % Margin | 87.5% | 85.6% | 68.4% | 67.6% |
| R&D Expenses | $14 | $21 | $11 | $25 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $79 | $68 | $44 | $28 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$15 | -$20 | $0 | -$0 |
| Operating Expenses | $78 | $70 | $55 | $54 |
| Operating Income | $14 | $8 | $12 | $9 |
| % Margin | 13.6% | 9.1% | 12.1% | 9.8% |
| Other Income/Exp. Net | -$0 | -$2 | -$2 | -$3 |
| Pre-Tax Income | $14 | $6 | $10 | $6 |
| Tax Expense | $1 | $2 | $2 | $2 |
| Net Income | $12 | $4 | $8 | $4 |
| % Margin | 11.8% | 4.5% | 7.8% | 4.5% |
| EPS | 0.35 | 0.12 | 0.22 | 0.12 |
| % Growth | 191.7% | -45.5% | 83.3% | – |
| EPS Diluted | 0.35 | 0.12 | 0.22 | 0.12 |
| Weighted Avg Shares Out | 36 | 35 | 35 | 35 |
| Weighted Avg Shares Out Dil | 36 | 35 | 35 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $1 | $1 | $2 | $3 |
| Depreciation & Amortization | $2 | $12 | $17 | $17 |
| EBITDA | $16 | $21 | $29 | $25 |
| % Margin | 15.1% | 23.1% | 29.8% | 27.5% |